Inputs

Daily Emails Sent: Monthly Price per Client ($): Open Rate (percent): 12% Trial Conversion Rate (percent): 1% Paid Conversion Rate (percent): 33% Avg Minutes per Client (monthly): 75 Percent Exceeding 300 Minutes: 10% Trial Cost per User ($): Phone Number Cost per User per Month ($): White Label Cost ($/month): SmartLead Monthly Cost ($): Zoho Monthly Cost ($): Domain Cost per Year (100 domains total): Calculate ROI

Results

Daily Opens:

Daily Trials:

Daily Paid Signups:

Monthly Raw MRR Added:

Monthly Stabilized MRR (after churn):

Total Monthly Cost:

Monthly Net Profit:

Daily Net Profit:

Annual Net Profit: